Special Purpose Local Option Sales Tax 

NEW/REPLACEMENT FACILITIES

Budget Details

Click here for a PDF of this page

Facility Name:      East Side Elementary School Replacement Elementary School
Facility No.:          0

Student Capacity Increase:                  175
Constructed Instructional Units:           61
Net Increase Instructional Units:          12
Sqr. Ft. per I.U.:                                   2,235

Description of activities to perform the project:

1  -  New School - Temporary Facilities
  Lump Sum   $ / Lump Sum    
  1 X $1,500,000.00 = $1,500,000
           
2  -  New School
  Square Foot   $ / Square Foot    
  136,335 X $125 = $17,041,875
           
3  -  New School - Site Demolition/Abatement
  Cubic Foot   $ / Cubic Foot    
  47,426.00 X $6 = $467,508
           
4  -  New School - Adverse Site Conditions
  Lump Sum   $ / Lump Sum    
  1 X $1,500,000 = $1,500,000
           
        Item(s) Subtotal: $20,509,383
           
       
        Contingency (5%) $1,025,469
        Fees (10%) $2,050,938
           
        Construction Subtotal: $23,585,790